Quarterly Key Performance Indicators

Financial Performance (₹ in million)Q1 FY25Q4 FY24 Q1 FY24FY24
Domestic Mutual Fund Investor Solutions1,717.81,590.11,280.35,769.5
Issuer Solutions243.1286.8199.81,104.9
International & Other Investor Solutions271.9271.3173.6883.5
Global Business Services92.481.896.7348.3
Net Sale of Services2,325.32,230.01,750.48,106.2
Other Operating Revenues50.353.464.7269.2
Revenue from operations2,375.62,283.41,815.08,375.3
Employee benefits expense958.4850.3755.73,196.6
Other expenses420.6387.1355.01,512.8
Operating expenses1,379.01,237.41,110.84,709.4
EBITDA996.61,046.0704.33,665.9
Margin42.0%45.8%38.8%43.8%
Profit before tax918.1954.7603.63,297.9
Margin38.6%41.8%33.3%39.4%
Share of profit of associate-11.0-5.1-24.1
Tax expense237.3199.0164.8813.3
Net Profit after tax680.7744.7433.82,460.5
Margin28.7%32.6%23.9%29.4%
Diluted EPS (in INR)3.944.322.5114.34
VAS revenue Value-added-services
(as % of overall revenue)as % of overall revenue)
5.5%5.5%4.8%6.0%
ESOP Expenses31.16.18.126.2
Non-domestic mutual fund revenue
(as % of overall revenue)
27.7%30.4%29.5%31.1%
Financial Performance (₹ in million)Q2 FY25Q1 FY25 Q2 FY24H1FY25H1FY24
Domestic Mutual Fund Investor Solutions1,963.31,717.81,408.63,681.12,688.9
Issuer Solutions367.4243.1291.2610.6491.1
International & Other Investor Solutions321.5271.9223.3593.4396.9
Global Business Services79.792.489.2172.2185.9
Net Sale of Services2,732.02,325.32,012.25,057.33,762.7
Other Operating Revenues72.750.377.4123.0141.9
Revenue from operations2,804.72,375.62,089.75,180.43,904.8
Employee benefits expense1,017.5958.4759.81,975.91,515.5
Other expenses521.9420.6393.3942.5748.3
Operating expenses1,539.41,379.01,153.12,918.42,263.8
EBITDA1,265.4996.6 936.7 2,262.01,640.9
Margin45.1%42.0%44.8%43.7%42.0%
Profit before tax1,194.7918.1841.92,112.71,445.6
Margin42.6%38.6%40.3%40.8%37.0%
Share of profit of associate-4.8-9.9
Tax expense301.5237.3223.3538.8388.1
Net Profit after tax893.2680.7613.81,573.91,047.5
Margin31.8%28.7%29.4%30.4%26.8%
Diluted EPS (in INR)5.163.943.589.116.11
VAS revenue Value-added-services
(as % of overall revenue)as % of overall revenue)
7.9%5.8%7.3%6.9%6.1%
ESOP Expenses35.931.17.967.016.0
Non-domestic mutual fund revenue
(as % of overall revenue)
30.0%27.7%32.6%28.9%31.1%
Financial Performance (₹ in million)Q3 FY23Q2 FY23 Q3 FY229M FY239M FY22
Domestic Mutual Fund Investor Solutions1,263.31,201.41,202.33,626.03,264.5
Issuer Solutions274.0258.5196.4741.5534.2
International & Other Investor Solutions167.8150.5115.6469.6321.8
Global Business Services108.6114.5106.5335.9311.9
Net Sale of Services1,813.71,724.91,620.75,173.14,432.5
Other Operating Revenues67.567.356.8195.8154.0
Revenue from operations1,881.31,792.31,677.55,368.94,586.6
Employee benefits expense725.6759.6598.92,217.91,694.0
Other expenses348.6322.1339.11,009.0851.4
Operating expenses1,074.31,081.6938.03,226.92,545.5
EBITDA807.0710.7739.52,142.02,041.1
Margin42.9%39.7%44.1%39.9%44.5%
Profit before tax715.0595.1408.51,821.61,317.2
Margin38.0%33.2%24.3%33.9%28.7%
Tax expense181.2116.0109.6434.4340.3
Net Profit after tax533.8479.2298.91,387.2976.9
Margin28.4%26.7%17.8%25.8%21.3%
Diluted EPS (in ₹)3.152.831.858.206.34
VAS revenue (as % of overall revenue)4.7%6.3%5.4%5.2%5.2%
ESOP Expenses16.330.822.377.550.8
Non-domestic MF revenue (as % of overall revenue)29.3%29.2%24.9%28.8%25.5%
Financial Performance (₹ in million)Q4 FY23Q3 FY23Q4 FY22 FY23FY22
Domestic Mutual Fund Investor Solutions1,235.61,263.31,249.54,861.74,514.0
Issuer Solutions241.0274.0210.8982.6745.0
International & Other Investor Solutions183.1167.8162.1652.8484.6
Global Business Services101.8108.6110.5437.7422.4
Net Sale of Services1,761.61,813.71,732.96,934.86,166.0
Other Operating Revenues69.767.575.6265.5229.1
Revenue from operations1,831.31,881.31,808.57,200.36,395.1
Employee benefits expense676.4725.6630.82,894.32,324.9
Other expenses316.6348.6340.31,325.61,191.7
Operating expenses993.01,074.2971.14,219.93,516.6
EBITDA838.3807.0837.42,980.42,878.5
Margin45.8%42.9%46.3%41.4%45.0%
Profit before tax760.6715.0722.82,582.22,040.0
Margin41.5%38.0%40.0%35.9%31.9%
Tax expense190.5181.2214.2624.8554.5
Net Profit after tax570.2533.8508.61,957.41,485.5
Margin31.1%28.4%28.1%27.2%23.2%
Diluted EPS (in ₹)3.323.153.2111.529.36
VAS revenue (as % of overall revenue)5.6%4.7%8.4%5.3%6.1%
ESOP Expenses5.416.340.882.991.6
Non-domestic MF revenue (as % of overall revenue)28.7%29.3%26.7%28.8%25.8%
Financial Performance (₹ in million)Q1FY24Q4FY23Q1FY23FY23
Domestic Mutual Fund Investor Solutions1280.31,235.71,152.14,861.0
Issuer Solutions199.8241.1209.0982.6
International & Other Investor Solutions173.6182.5151.3652.8
Global Business Services96.7101.7112.8437.7
Net Sale of Services1,750.41,761.01,625.26,934.1
OPE Revenues64.770.460.9266.2
Revenue from operations1,815.01,831.31,686.17,200.3
Employee benefits expense755.7676.4732.72,894.3
Other expenses355.0316.6329.11,325.6
Operating expenses1,110.7993.01061.84,219.9
EBITDA704.3838.3624.32,980.4
Margin38.8%45.8%37.0%41.4%
Profit before tax603.6760.6511.52,582.2
Margin33.3%41.5%30.3%35.9%
Share of profit of associate-5.1
Tax expense164.8190.5137.2624.8
Net Profit after tax433.8570.2374.31,957.4
Margin23.9%31.1%22.2%27.2%
Diluted EPS (in ₹)2.513.322.2211.52
VAS revenue (as % of overall revenue)4.8%5.6%4.5%5.3%
ESOP Expenses8.15.430.582.9
Non-domestic MF revenue (as % of overall revenue)29.5%32.5%31.7%32.5%
Financial Performance (₹ in million)Q2FY24Q1FY24Q2FY23H1FY24H1FY23
Domestic Mutual Fund Investor Solutions1,408.61,280.31,210.62,688.92,362.7
Issuer Solutions291.2199.9258.5491.1467.6
International & Other Investor Solutions223.3173.7150.5396.9301.8
Global Business Services89.296.7114.5185.9227.3
Net Sale of Services2,012.21,750.51,734.23,762.73,359.4
OPE Revenues77.464.667.3141.9128.2
Revenue from operations2,089.71,815.01,801.63,904.83,487.7
Employee benefits expense759.8755.7759.61,515.51,492.3
Other expenses393.3355.0331.4748.3660.4
Operating expenses1,153.11,110.81,090.92,263.82,152.7
EBITDA936.7704.3710.71,640.91,335.0
Margin44.8%38.8%39.4%42.0%38.3%
Profit before tax841.9603.6595.11,445.61,106.6
Margin40.3%33.3%33.0%37.0%31.7%
Share of profit of associate-4.8-5.1-9.9
Tax expense223.3164.8116.0388.1253.1
Net Profit after tax613.8433.8479.21,047.5853.5
Margin29.4%23.9%26.6%26.8%24.5%
Diluted EPS (in ₹)3.582.512.836.115.05
VAS revenue (as % of overall revenue)7.3%4.8%6.3%6.1%5.4%
ESOP Expenses7.98.130.816.061.3
Non-domestic MF revenue (as % of overall revenue)32.6%29.5%32.8%31.1%32.3%
Financial Performance (₹ in million)Q3FY24Q2FY24Q3FY239MFY249MFY23
Domestic Mutual Fund Investor Solutions1,490.71,408.61,263.34,179.53,626.0
Issuer Solutions326.9291.2274.0818.0741.5
International & Other Investor Solutions215.1223.3167.8612.1469.7
Global Business Services80.689.2108.6266.5335.9
Net Sale of Services2,113.42,012.21,813.75,876.25,173.1
OPE Revenues73.877.467.5215.7195.8
Revenue from operations2,187.22,089.71,881.36,091.95,368.9
Employee benefits expense830.9759.8725.62,346.42,217.9
Other expenses377.3393.3348.61,125.71,009.0
Operating expenses1,208.21,153.11,074.23,472.03,226.9
EBITDA979.0936.7807.02,619.92,142.0
Margin44.8%44.8%42.9%43.0%39.9%
Profit before tax894.4837.1715.02,330.11,821.6
Margin40.9%40.1%38.0%38.2%33.9%
Share of profit of associate-3.2-4.8-13.1
Tax expense226.2223.3181.2614.3434.4
Net Profit after tax668.3613.8533.81,715.81,387.2
Margin30.6%29.4%28.4%28.2%25.8%
Diluted EPS (in ₹)3.883.583.1510.008.20
VAS revenue (as % of overall revenue)6.4%7.3%4.7%6.2%5.2%
ESOP Expenses4.17.916.320.177.5
Non-domestic MF revenue (as % of overall revenue)31.8%32.6%32.8%31.4%32.5%
Financial Performance (₹ in million)Q4FY24Q3FY24Q4FY23FY24FY23
Domestic Mutual Fund Investor Solutions1590.11,490.71,235.65,769.54,861.6
Issuer Solutions286.8326.9241.01,104.9982.6
International & Other Investor Solutions271.3215.1183.1883.5652.8
Global Business Services81.880.6101.8348.3437.7
Net Sale of Services2,230.02,113.41,761.68,106.26,934.8
OPE Revenues53.473.869.7269.2265.5
Revenue from operations2,283.42,187.21,831.38,375.37,200.3
Employee benefits expense850.3830.9676.43,196.62,894.3
Other expenses387.1377.3316.61,512.71,325.6
Operating expenses1,237.41,208.2993.04,709.44,219.9
EBITDA1,046.0979.0838.33,666.02,980.4
Margin45.8%44.8%45.8%43.8%41.4%
Profit before tax954.7897.6760.63,297.92,582.2
Margin41.8%41.0%41.5%39.4%35.9%
Share of profit of associate-11.0-3.2-24.1
Tax expense199.1226.2190.5813.4624.8
Net Profit after tax744.7668.3570.22,460.51,957.4
Margin32.6%30.6%31.1%29.4%27.2%
Diluted EPS (in ₹)4.323.883.3214.3411.52
VAS revenue (as % of overall revenue)5.5%6.4%5.6%6.0%5.3%
ESOP Expenses6.14.15.426.282.9
Non-domestic MF revenue (as % of overall revenue)30.4%31.9%32.5%31.1%32.5%